O

Ortivus AB
STO:ORTI B

Watchlist Manager
Ortivus AB
STO:ORTI B
Watchlist
Price: 1.4 SEK -1.41% Market Closed
Market Cap: 62m SEK
Have any thoughts about
Ortivus AB?
Write Note

Income Statement

Earnings Waterfall
Ortivus AB

Revenue
75.1m SEK
Cost of Revenue
-51m SEK
Gross Profit
24.1m SEK
Operating Expenses
-47.4m SEK
Operating Income
-23.3m SEK
Other Expenses
-874k SEK
Net Income
-24.2m SEK

Income Statement
Ortivus AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
51
N/A
59
+17%
88
+48%
103
+17%
108
+5%
111
+3%
94
-15%
94
-1%
94
+1%
95
+1%
98
+3%
94
-4%
105
+11%
108
+3%
102
-5%
99
-4%
84
-15%
78
-7%
75
-4%
Gross Profit
Cost of Revenue
(30)
(34)
(56)
(67)
(69)
(69)
(52)
(47)
(46)
(48)
(47)
(46)
(56)
(57)
(59)
(60)
(53)
(52)
(51)
Gross Profit
21
N/A
25
+21%
32
+25%
35
+11%
39
+10%
42
+7%
42
+0%
46
+11%
48
+3%
48
0%
51
+8%
48
-7%
49
+2%
51
+4%
43
-15%
39
-9%
31
-21%
26
-14%
24
-9%
Operating Income
Operating Expenses
(36)
(34)
(29)
(28)
(28)
(30)
(34)
(37)
(39)
(38)
(41)
(41)
(43)
(46)
(47)
(54)
(48)
(47)
(47)
Selling, General & Administrative
(26)
(26)
(24)
(25)
(26)
(28)
(31)
(33)
(32)
(34)
(35)
(36)
(38)
(40)
(41)
(46)
(37)
(36)
(35)
Research & Development
(9)
(8)
(7)
(6)
(5)
(4)
(3)
(3)
(3)
(4)
(4)
0
(3)
(5)
(6)
(7)
(8)
(9)
(11)
Depreciation & Amortization
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(3)
0
0
Other Operating Expenses
(0)
(0)
3
3
4
2
0
(1)
(3)
(0)
(2)
(5)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Operating Income
(15)
N/A
(9)
+45%
3
N/A
7
+155%
11
+52%
12
+5%
8
-31%
10
+18%
9
-5%
10
+3%
10
+3%
7
-27%
6
-19%
4
-26%
(4)
N/A
(15)
-290%
(18)
-18%
(20)
-14%
(23)
-16%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(1)
0
0
Pre-Tax Income
(16)
N/A
(9)
+44%
3
N/A
7
+174%
11
+55%
12
+6%
8
-31%
10
+18%
9
-5%
9
+3%
10
+4%
7
-27%
6
-19%
4
-30%
(4)
N/A
(15)
-263%
(18)
-20%
(21)
-13%
(24)
-17%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Income from Continuing Operations
(16)
(9)
3
7
11
12
8
10
9
9
10
7
6
4
(4)
(15)
(18)
(21)
(24)
Net Income (Common)
(16)
N/A
(9)
+44%
3
N/A
7
+174%
11
+55%
12
+6%
8
-31%
10
+18%
9
-5%
9
+3%
10
+4%
7
-25%
6
-20%
4
-29%
(4)
N/A
(15)
-270%
(18)
-20%
(21)
-13%
(24)
-17%
EPS (Diluted)
-0.41
N/A
-0.2
+51%
0.06
N/A
0.17
+183%
0.26
+53%
0.27
+4%
0.19
-30%
0.22
+16%
0.21
-5%
0.21
N/A
0.22
+5%
0.16
-27%
0.13
-19%
0.09
-31%
-0.09
N/A
-0.34
-278%
-0.41
-21%
-0.47
-15%
-0.55
-17%

See Also

Discover More